This budget is based on pledges to missions.

Missionaries

Mission Budget
C.D. Light Ministries - Belize $500
Lisa and James Williams - Belize $1000
Total $1500

Local

Mission Budget
Family Resource Center $1000
First Wednesday Dinner/Pantry $700
Habitat for Humanity, Oxford $1000
Talawanda BackPack Program $500
Oxford Community Choice Pantry $3000
Oxford Free Clinic $1000
OUMC Angel Fund $1000
Oxford ShareFest $500
Wesley Campus Ministry $1000
International Student Ministry $1000
T.J. Ngorosha Fund $2000
Total $12,700

National

Mission Budget
Hamilton Living Water $1000
Henderson Settlement $1500
Hope House Mission $500
McCurdy Ministries $1000
UMCOR USA $1000
West Ohio Conf Love Offering 500
Total $5,500

International

Mission Budget
El Samaritano Students Nicaragua
India Community Health $1000
Nyembo Unpungu Clinic, Congo $500
UMCOR International $1000
Zimbabwe School Children $1000
Total $4,500

Total

The total of all missions budgets is $24,200

What we have to work with:

Pledges for 2016 $20,120
Carry over from 2015 $5,635
Total: $25,755

This budget difference of $1,555 leaves us with money to be able to help quickly when unexpected needs arise during the year.